NANJING, China, Feb. 28, 2017 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2016.
Highlights for the Fourth Quarter of 2016
Highlights for the Fiscal Year 2016
Mr. Donald Yu, Tuniu's co-founder, Chairman and Chief Executive Officer, said, "In 2016, Tuniu reached many milestones. Total travel GMV for the year surpassed RMB 20 billion, an increase of 66% year-over-year. During the year, we were also able to strengthen our position in the supply chain, expand our offerings of travel-related products and develop an ecosystem for travel. Our strategy of leveraging our brand is starting to benefit Tuniu's pricing power as we expand our position both horizontally and vertically in the travel supply chain. Looking ahead to 2017, we will continue to improve the quality of our products and services to meet the evolving demands of our customers."
Mr. Alex Yan, Tuniu's co-founder, President and Chief Operating Officer, said, "Transportation ticketing and hotel booking maintained their growth momentum during the fourth quarter as we continue to invest in their growth. GMV from transportation ticketing grew more than 300% during the fourth quarter, while hotel booking grew more than 100% in the same period. As we continue to invest and develop their operations, we expect their growth rate to maintain strong."
Mr. Conor Yang, Tuniu's Chief Financial Officer, said, "During the quarter, gross profit increased 131% year-over-year and gross margin improved to 8.7%. In 2017, we expect to continue making meaningful improvements to our profitability. New systems and technology will be implemented during the year to increase the efficiency of our company. As we continue to benefit from economies of scale and leverage our previous brand investments, we expect our operational efficiency to improve significantly."
[1] Total travel GMV consists of the gross booking from organized tour and self-guided tour products, and GMV of travel-related products such as air tickets, hotels and attraction tickets. |
|
[2] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.943 on December 30, 2016 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at http://www.federalreserve.gov/releases/h10/hist/dat00_ch.htm . |
Fourth Quarter 2016 Results
Net revenues were RMB2.1 billion (US$303.4 million) in the fourth quarter of 2016, representing a year-over-year increase of 11.2% from the corresponding period in 2015. The number of trips sold increased by 29.7% to 1,440,736 in the fourth quarter of 2016 from 1,110,429 in the fourth quarter of 2015.
Cost of revenues was RMB1,922.8 million (US$276.9 million) in the fourth quarter of 2016, representing a year-over-year increase of 5.9% from the corresponding period in 2015. As a percentage of net revenues, cost of revenues was 91.3% in the fourth quarter of 2016 compared to 95.8% in the corresponding period in 2015.
Gross margin was 8.7% in the fourth quarter of 2016 compared to 4.2% in the corresponding period in 2015. The increase in gross margin was primarily due to the decline in procurement cost as percentage of net revenues resulting from economies of scale, optimization of our supply chain management, and the increased contribution from other revenues as a result of category expansion.
Operating expenses were RMB765.4 million (US$110.2 million) in the fourth quarter of 2016, representing a year-over-year increase of 19.4% from the corresponding period in 2015. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB61.3 million (US$8.8 million) in the fourth quarter of 2016. Non-GAAP 3 operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB704.0 million (US$101.4 million) in the fourth quarter of 2016, representing a year-over-year increase of 21.0%.
[3] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of non-GAAP financial measures in this press release, and the attached "Reconciliations of GAAP and non-GAAP Results" at the end of this press release reconciles non-GAAP financial information with the Company's financial results under GAAP. |
Loss from operations was RMB581.5 million (US$83.7 million) in the fourth quarter of 2016, compared to a loss from operations of RMB561.4 million in the fourth quarter of 2015. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB519.9 million (US$74.9 million) in the fourth quarter of 2016.
Net loss was RMB561.2 million (US$80.8 million) in the fourth quarter of 2016, compared to a net loss of RMB549.5 million in the fourth quarter of 2015. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB499.6 million (US$72.0 million) in the fourth quarter of 2016.
Net loss attributable to ordinary shareholders was RMB554.4 million (US$79.9 million) in the fourth quarter of 2016, compared to a net loss attributable to ordinary shareholders of RMB547.0 million in the fourth quarter of 2015. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB492.8 million (US$71.0 million) in the fourth quarter of 2016.
As of December 31, 2016, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB4.8 billion (US$693.3 million).
Fiscal Year 2016 Results
Net revenues were RMB10.5 billion (US$1.5 billion) in 2016, representing a year-over-year increase of 38.0% from 2015. The number of trips sold increased by 51.5% to 6,739,336 in 2016 from 4,449,053 in 2015.
Cost of revenues was RMB9,921.3 million (US$1,429.0 million) in 2016, representing a year-over-year increase of 36.4% from 2015. As a percentage of net revenues, cost of revenues was 94.1% in 2016 compared to 95.2% in 2015.
Gross margin was 5.9% in 2016 compared to 4.8% in 2015. The increase in gross margin was primarily due to the decline in procurement cost as percentage of net revenues resulting from economies of scale, optimization of our supply chain management, and the increased contribution from other revenues as a result of category expansion.
Operating expenses were RMB3.1 billion (US$453.2 million) in 2016, representing a year-over-year increase of 72.3% from 2015. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB233.2 million (US$33.6 million) in 2016. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB2.9 billion (US$419.6 million) in 2016, representing a year-over-year increase of 70.9%.
Loss from operations was RMB2.5 billion (US$362.9 million) in 2016, compared to a loss from operations of RMB1.5 billion in 2015. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB2.3 billion (US$329.2 million) in 2016.
Net loss was RMB2,442.6 million (US$351.8 million) in 2016, compared to a net loss of RMB1,462.4 million in 2015. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB2,208.8 million (US$318.1 million) in 2016.
Net loss attributable to ordinary shareholders was RMB2,427.2 million (US$349.6 million) in 2016, compared to a net loss attributable to ordinary shareholders of RMB1,459.4 million in 2015. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB2,193.4 million (US$315.9 million) in 2016.
Business Outlook
The new revenue standard, ASC 606, Revenue from Contracts with Customers, will be effective beginning January 1, 2018, and adoption as of the original effective date of January 1, 2017 is permitted. We have decided to adopt ASC 606 starting from January 1, 2017, using the full retrospective method. Also since the beginning of fiscal year 2017, we have implemented a tour products branding strategy which is aimed to help our suppliers to build up their tour product brands by providing more information about the tour on our platform, including the name of tour operators, product satisfaction rate and product brand satisfaction rate. Accordingly, our role in the organized tour arrangements has changed from a principal into an agent. As a result of adopting the new accounting standard and the change of the Company's role, revenue from our organized tours will be mainly recognized on a net basis starting from January 1, 2017.
Under ASC 606, substantially all revenues from our organized tours for the year ended December 31, 2016 will continue to be recognized on a gross basis because of our principal role for these organized tours up to the end of 2016. To provide investors with meaningful year-over-year comparison, the guidance for the first quarter of 2017 will be compared to the non-GAAP revenues of the corresponding period in 2016 which were adjusted mainly to reflect the revenues on a net basis. For the first quarter of 2017, Tuniu expects to generate RMB440.6 million to RMB454.8 million of net revenues, which represents 55% to 60% growth year-over-year. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.
Conference Call Information
Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on February 28, 2017, (9:00 pm, Beijing/Hong Kong Time, on February 28, 2017) to discuss the fourth quarter and fiscal year 2016 financial results.
To participate in the conference call, please dial the following numbers:
US: +1-888-346-8982 |
Hong Kong: 800-905945 |
China: 4001-201203 |
International: +1-412-902-4272 |
Conference ID: Tuniu Corporation 4Q 2016 Earnings Call
A telephone replay will be available one hour after the end of the conference through March 7, 2017. The dial-in details are as follows:
US: +1-877-344-7529 |
International: +1-412-317-0088 |
Replay Access Code: 10101958
Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.
About Tuniu
Tuniu (Nasdaq:TOUR) is a leading online leisure travel company in China that offers a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu has over 1,700,000 stock keeping units (SKUs) of packaged tours, covering over 150 countries worldwide and all the popular tourist attractions in China. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network. For more information, please visit http://ir.tuniu.com.
Safe Harbor Statement
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; the Company's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company's structure, business and industry; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to cost of revenues, research and product development expenses, sales and marketing expenses, general and administrative expenses, operating expenses, loss from operations, net loss, net loss attributable to ordinary shareholders, net loss per ordinary share attributable to ordinary shareholders-basic and diluted and net loss per ADS, which excludes share-based compensation expenses and amortization of acquired intangible assets. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.
A limitation of using non-GAAP financial measures excluding share-based compensation expenses and amortization of acquired intangible assets is that share-based compensation expenses and amortization of acquired intangible assets have been – and will continue to be – significant recurring expenses in the Company's business. You should not view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies.
For investor and media inquiries, please contact:
China
Maria Xin
Investor Relations and Strategic Investment General Manager
Tuniu Corporation
Phone: +86-25-8685-3178
E-mail: ir@tuniu.com
(Financial Tables Follow)
Tuniu Corporation |
||||||
Unaudited Condensed Consolidated Balance Sheets |
||||||
(All amounts in thousands, except per share information) |
||||||
|
||||||
|
|
December 31, 2015 |
|
December 31, 2016 |
|
December 31, 2016 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
2,101,217 |
|
1,085,236 |
|
156,306 |
Restricted cash |
|
338,997 |
|
124,561 |
|
17,941 |
Short-term investments |
|
1,226,415 |
|
3,603,497 |
|
519,012 |
Accounts receivable, net |
|
113,252 |
|
220,336 |
|
31,735 |
Amounts due from related parties |
|
60,004 |
|
390,330 |
|
56,219 |
Prepayments and other current assets |
|
1,285,607 |
|
1,632,329 |
|
235,104 |
Yield enhancement products and accrued |
|
413,861 |
|
449,528 |
|
64,745 |
Total current assets |
|
5,539,353 |
|
7,505,817 |
|
1,081,062 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Long term investment |
|
- |
|
58,764 |
|
8,464 |
Property and equipment, net |
|
145,190 |
|
177,817 |
|
25,611 |
Intangible assets |
|
715,548 |
|
592,267 |
|
85,304 |
Goodwill |
|
136,569 |
|
147,639 |
|
21,264 |
Yield enhancement products over one year |
|
300,267 |
|
562,643 |
|
81,037 |
Other non-current assets |
|
349,214 |
|
46,468 |
|
6,693 |
Long-term amounts due from related parties |
|
- |
|
64,902 |
|
9,348 |
Total non-current assets |
|
1,646,788 |
|
1,650,500 |
|
237,721 |
Total assets |
|
7,186,141 |
|
9,156,317 |
|
1,318,783 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
767,307 |
|
879,383 |
|
126,657 |
Amounts due to related parties |
|
28,762 |
|
32,526 |
|
4,685 |
Salary and welfare payable |
|
147,389 |
|
192,455 |
|
27,719 |
Taxes payable |
|
8,429 |
|
11,619 |
|
1,673 |
Advances from customers |
|
1,223,313 |
|
1,951,764 |
|
281,112 |
Accrued expenses and other current liabilities |
|
1,026,282 |
|
589,288 |
|
84,876 |
Amounts due to the individual investors of yield |
|
589,151 |
|
871,914 |
|
125,582 |
Total current liabilities |
|
3,790,633 |
|
4,528,949 |
|
652,304 |
|
|
|
|
|
|
|
Non-current liabilities |
|
57,785 |
|
54,928 |
|
7,911 |
Total liabilities |
|
3,848,418 |
|
4,583,877 |
|
660,215 |
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
- |
|
90,072 |
|
12,973 |
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Ordinary shares |
|
181 |
|
242 |
|
35 |
Less: Treasury stock |
|
- |
|
(19,708) |
|
(2,839) |
Additional paid-in capital |
|
5,482,637 |
|
8,855,991 |
|
1,275,528 |
Accumulated other comprehensive income |
|
167,025 |
|
400,925 |
|
57,745 |
Accumulated deficit |
|
(2,328,423) |
|
(4,755,514) |
|
(684,936) |
Total Tuniu's shareholders' equity |
|
3,321,420 |
|
4,481,936 |
|
645,533 |
Noncontrolling interests |
|
16,303 |
|
432 |
|
62 |
Total Shareholders' equity |
|
3,337,723 |
|
4,482,368 |
|
645,595 |
Total liabilities and shareholders' equity |
|
7,186,141 |
|
9,156,317 |
|
1,318,783 |
Tuniu Corporation |
|||||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss |
|||||||
(All amounts in thousands, except per share information) |
|||||||
|
|||||||
|
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
|
December 31, 2015 |
|
September 30, 2016 |
|
December 31, 2016 |
|
December 31, 2016 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Organized tours |
1,804,449 |
|
3,850,230 |
|
1,948,118 |
|
280,587 |
Self-guided tours |
52,198 |
|
67,398 |
|
56,585 |
|
8,150 |
Others |
47,296 |
|
130,045 |
|
101,952 |
|
14,684 |
Total revenues |
1,903,943 |
|
4,047,673 |
|
2,106,655 |
|
303,421 |
Less: Business and related taxes |
(8,737) |
|
- |
|
- |
|
- |
Net revenues |
1,895,206 |
|
4,047,673 |
|
2,106,655 |
|
303,421 |
Cost of revenues |
(1,815,557) |
|
(3,812,124) |
|
(1,922,752) |
|
(276,934) |
Gross profit |
79,649 |
|
235,549 |
|
183,903 |
|
26,487 |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
Research and product development |
(106,011) |
|
(168,033) |
|
(170,123) |
|
(24,503) |
Sales and marketing |
(394,819) |
|
(499,896) |
|
(400,813) |
|
(57,729) |
General and administrative |
(146,589) |
|
(167,997) |
|
(205,500) |
|
(29,598) |
Other operating income |
6,336 |
|
3,618 |
|
11,070 |
|
1,594 |
Total operating expenses |
(641,083) |
|
(832,308) |
|
(765,366) |
|
(110,236) |
Loss from operations |
(561,434) |
|
(596,759) |
|
(581,463) |
|
(83,749) |
Other income/(expenses) |
|
|
|
|
|
|
|
Interest income |
21,848 |
|
26,675 |
|
21,704 |
|
3,126 |
Foreign exchange related gains/(losses), net |
(9,542) |
|
414 |
|
(1,702) |
|
(245) |
Other (loss)/ income, net |
(109) |
|
(430) |
|
(2,310) |
|
(333) |
Loss before income tax expense |
(549,237) |
|
(570,100) |
|
(563,771) |
|
(81,201) |
Income taxes (expense) /benefit |
(215) |
|
(1,612) |
|
2,610 |
|
376 |
Net loss |
(549,452) |
|
(571,712) |
|
(561,161) |
|
(80,825) |
Less:Net loss attributable to noncontrolling |
(2,497) |
|
(3,234) |
|
(6,838) |
|
(985) |
Less:Net loss attributable to redeemable |
- |
|
- |
|
(34) |
|
(5) |
Net loss attributable to Tuniu Corporation |
(546,955) |
|
(568,478) |
|
(554,289) |
|
(79,835) |
Accretion on redeemable noncontrolling interest |
- |
|
- |
|
(106) |
|
(15) |
Net loss attributable to ordinary shareholders |
(546,955) |
|
(568,478) |
|
(554,395) |
|
(79,850) |
|
|
|
|
|
|
|
|
Net loss |
(549,452) |
|
(571,712) |
|
(561,161) |
|
(80,825) |
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil tax |
38,183 |
|
29,500 |
|
141,523 |
|
20,384 |
Comprehensive loss |
(511,269) |
|
(542,212) |
|
(419,638) |
|
(60,441) |
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
Net loss per ordinary share attributable to ordinary |
(1.91) |
|
(1.50) |
|
(1.46) |
|
(0.21) |
Net loss per ADS - basic and diluted* |
(5.73) |
|
(4.50) |
|
(4.38) |
|
(0.63) |
Weighted average number of ordinary shares used |
286,488,559 |
|
378,412,340 |
|
378,785,214 |
|
378,785,214 |
|
|
|
|
|
|
|
|
Share-based compensation expenses included |
|
|
|
|
|
|
|
Cost of revenues |
211 |
|
195 |
|
276 |
|
40 |
Research and product development |
1,129 |
|
1,387 |
|
1,709 |
|
246 |
Sales and marketing |
302 |
|
320 |
|
419 |
|
60 |
General and administrative |
20,839 |
|
19,607 |
|
23,657 |
|
3,407 |
Total |
22,481 |
|
21,509 |
|
26,061 |
|
3,753 |
|
|
|
|
|
|
|
|
*Each ADS represents three of the Company's ordinary shares. |
|
|
|
|
|
|
Tuniu Corporation |
|||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss |
|||||
(All amounts in thousands, except per share information) |
|||||
|
|||||
|
Year Ended |
|
Year Ended |
|
Year Ended |
|
December 31, 2015 |
|
December 31, 2016 |
|
December 31, 2016 |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
Revenues |
|
|
|
|
|
Organized tours |
7,358,879 |
|
9,926,628 |
|
1,429,732 |
Self-guided tours |
194,162 |
|
253,349 |
|
36,490 |
Others |
127,745 |
|
385,603 |
|
55,538 |
Total revenues |
7,680,786 |
|
10,565,580 |
|
1,521,760 |
Less: Business and related taxes |
(35,526) |
|
(17,307) |
|
(2,493) |
Net revenues |
7,645,260 |
|
10,548,273 |
|
1,519,267 |
Cost of revenues |
(7,274,675) |
|
(9,921,304) |
|
(1,428,965) |
Gross profit |
370,585 |
|
626,969 |
|
90,302 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Research and product development |
(298,199) |
|
(601,402) |
|
(86,620) |
Sales and marketing |
(1,154,155) |
|
(1,908,424) |
|
(274,870) |
General and administrative |
(385,442) |
|
(658,790) |
|
(94,885) |
Other operating income |
12,175 |
|
22,323 |
|
3,215 |
Total operating expenses |
(1,825,621) |
|
(3,146,293) |
|
(453,160) |
Loss from operations |
(1,455,036) |
|
(2,519,324) |
|
(362,858) |
Other income/(expenses) |
|
|
|
|
|
Interest income |
76,516 |
|
87,305 |
|
12,575 |
Foreign exchange related gains/(losses), net |
(83,118) |
|
(9,734) |
|
(1,402) |
Other (loss)/ income, net |
(1,336) |
|
(2,553) |
|
(368) |
Loss before income tax expense |
(1,462,974) |
|
(2,444,306) |
|
(352,053) |
Income taxes (expense) /benefit |
589 |
|
1,711 |
|
246 |
Net loss |
(1,462,385) |
|
(2,442,595) |
|
(351,807) |
Less:Net loss attributable to noncontrolling |
(3,006) |
|
(15,470) |
|
(2,228) |
Less:Net loss attributable to redeemable |
- |
|
(34) |
|
(5) |
Net loss attributable to Tuniu Corporation |
(1,459,379) |
|
(2,427,091) |
|
(349,574) |
Accretion on redeemable noncontrolling interest |
- |
|
(106) |
|
(15) |
Net loss attributable to ordinary shareholders |
(1,459,379) |
|
(2,427,197) |
|
(349,589) |
|
|
|
|
|
|
Net loss |
(1,462,385) |
|
(2,442,595) |
|
(351,807) |
Other comprehensive loss: |
|
|
|
|
|
Foreign currency translation adjustment, net of nil tax |
188,106 |
|
233,900 |
|
33,689 |
Comprehensive loss |
(1,274,279) |
|
(2,208,695) |
|
(318,118) |
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
Net loss per ordinary share attributable to ordinary |
(5.88) |
|
(6.50) |
|
(0.94) |
Net loss per ADS - basic and diluted* |
(17.63) |
|
(19.50) |
|
(2.82) |
Weighted average number of ordinary shares used |
248,362,837 |
|
373,347,855 |
|
373,347,855 |
|
|
|
|
|
|
Share-based compensation expenses included |
|
|
|
|
|
Cost of revenues |
785 |
|
891 |
|
128 |
Research and product development |
3,538 |
|
5,702 |
|
821 |
Sales and marketing |
1,136 |
|
1,390 |
|
200 |
General and administrative |
59,684 |
|
84,436 |
|
12,161 |
Total |
65,143 |
|
92,419 |
|
13,310 |
|
|
|
|
|
|
*Each ADS represents three of the Company's ordinary shares. |
|
|
|
|
Reconciliations of GAAP and Non-GAAP Results |
|||||||
(In thousands, except per share information) |
|||||||
|
|
|
|
|
|
|
|
|
Quarter Ended December 31,2016 |
||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(1,922,752) |
|
276 |
|
- |
|
(1,922,476) |
|
|
|
|
|
|
|
|
Research and product development |
(170,123) |
|
1,709 |
|
399 |
|
(168,015) |
Sales and marketing |
(400,813) |
|
419 |
|
34,168 |
|
(366,226) |
General and administrative |
(205,500) |
|
23,657 |
|
966 |
|
(180,877) |
Other operating income |
11,070 |
|
- |
|
- |
|
11,070 |
Total operating expenses |
(765,366) |
|
25,785 |
|
35,533 |
|
(704,048) |
|
|
|
|
|
|
|
|
Loss from operations |
(581,463) |
|
26,061 |
|
35,533 |
|
(519,869) |
|
|
|
|
|
|
|
|
Net loss |
(561,161) |
|
26,061 |
|
35,533 |
|
(499,567) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(554,395) |
|
26,061 |
|
35,533 |
|
(492,801) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to |
(1.46) |
|
|
|
|
|
(1.30) |
Net loss per ADS - basic and diluted |
(4.38) |
|
|
|
|
|
(3.90) |
|
|
|
|
|
|
|
|
|
Quarter Ended September 30,2016 |
||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(3,812,124) |
|
195 |
|
- |
|
(3,811,929) |
|
|
|
|
|
|
|
|
Research and product development |
(168,033) |
|
1,387 |
|
399 |
|
(166,247) |
Sales and marketing |
(499,896) |
|
320 |
|
34,113 |
|
(465,463) |
General and administrative |
(167,997) |
|
19,607 |
|
656 |
|
(147,734) |
Other operating income |
3,618 |
|
- |
|
- |
|
3,618 |
Total operating expenses |
(832,308) |
|
21,314 |
|
35,168 |
|
(775,826) |
|
|
|
|
|
|
|
|
Loss from operations |
(596,759) |
|
21,509 |
|
35,168 |
|
(540,082) |
|
|
|
|
|
|
|
|
Net loss |
(571,712) |
|
21,509 |
|
35,168 |
|
(515,035) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(568,478) |
|
21,509 |
|
35,168 |
|
(511,801) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to |
(1.50) |
|
|
|
|
|
(1.35) |
Net loss per ADS - basic and diluted |
(4.50) |
|
|
|
|
|
(4.05) |
|
|
|
|
|
|
|
|
|
Quarter Ended December 31,2015 |
||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(1,815,557) |
|
211 |
|
292 |
|
(1,815,054) |
|
|
|
|
|
|
|
|
Research and product development |
(106,011) |
|
1,129 |
|
399 |
|
(104,483) |
Sales and marketing |
(394,819) |
|
302 |
|
36,780 |
|
(357,737) |
General and administrative |
(146,589) |
|
20,839 |
|
(315) |
|
(126,065) |
Other operating income |
6,336 |
|
- |
|
- |
|
6,336 |
Total operating expenses |
(641,083) |
|
22,270 |
|
36,864 |
|
(581,949) |
|
|
|
|
|
|
|
|
Loss from operations |
(561,434) |
|
22,481 |
|
37,157 |
|
(501,796) |
|
|
|
|
|
|
|
|
Net loss |
(549,452) |
|
22,481 |
|
37,157 |
|
(489,814) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(546,955) |
|
22,481 |
|
37,157 |
|
(487,317) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to |
(1.91) |
|
|
|
|
|
(1.70) |
Net loss per ADS - basic and diluted |
(5.73) |
|
|
|
|
|
(5.10) |
Reconciliations of GAAP and Non-GAAP Results |
|||||||
(In thousands, except per share information) |
|||||||
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016 |
||||||
|
GAAP result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(9,921,304) |
|
891 |
|
(292) |
|
(9,920,705) |
|
|
|
|
|
|
|
|
Research and product development |
(601,402) |
|
5,702 |
|
1,747 |
|
(593,953) |
Sales and marketing |
(1,908,424) |
|
1,390 |
|
136,239 |
|
(1,770,795) |
General and administrative |
(658,790) |
|
84,436 |
|
3,723 |
|
(570,631) |
Other operating income |
22,323 |
|
- |
|
- |
|
22,323 |
Total operating expenses |
(3,146,293) |
|
91,528 |
|
141,709 |
|
(2,913,056) |
|
|
|
|
|
|
|
|
Loss from operations |
(2,519,324) |
|
92,419 |
|
141,417 |
|
(2,285,488) |
|
|
|
|
|
|
|
|
Net loss |
(2,442,595) |
|
92,419 |
|
141,417 |
|
(2,208,759) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(2,427,197) |
|
92,419 |
|
141,417 |
|
(2,193,361) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to |
(6.50) |
|
|
|
|
|
(5.87) |
Net loss per ADS - basic and diluted |
(19.50) |
|
|
|
|
|
(17.61) |
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015 |
||||||
|
GAAP result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(7,274,675) |
|
785 |
|
292 |
|
(7,273,598) |
|
|
|
|
|
|
|
|
Research and product development |
(298,199) |
|
3,538 |
|
715 |
|
(293,946) |
Sales and marketing |
(1,154,155) |
|
1,136 |
|
55,150 |
|
(1,097,869) |
General and administrative |
(385,442) |
|
59,684 |
|
616 |
|
(325,142) |
Other operating income |
12,175 |
|
- |
|
- |
|
12,175 |
Total operating expenses |
(1,825,621) |
|
64,358 |
|
56,481 |
|
(1,704,782) |
Loss from operations |
(1,455,036) |
|
65,143 |
|
56,773 |
|
(1,333,120) |
|
|
|
|
|
|
|
|
Net loss |
(1,462,385) |
|
65,143 |
|
56,773 |
|
(1,340,468) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(1,459,379) |
|
65,143 |
|
56,773 |
|
(1,337,462) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to |
(5.88) |
|
|
|
|
|
(5.39) |
Net loss per ADS - basic and diluted |
(17.63) |
|
|
|
|
|
(16.16) |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2016-financial-results-300414747.html
SOURCE Tuniu