Non-GAAP[1] Net Income in 2018 Reached RMB10.9 million
Added 345 Offline Retail Stores During 2018[2]
NANJING, China, Feb. 28, 2019 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2018.
Highlights for the Fourth Quarter of 2018
Highlights for the Fiscal Year 2018
[1] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP. |
[2] The sections below entitled "Highlights for the Fourth Quarter of 2018" and "Highlights for the Fiscal Year of 2018" provide additional information about some key financial figures and operating data. |
[3] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.8755 on December 31, 2018 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm. |
[4] The 3 newly launched local tour operators in China are located in Lanzhou, Enshi and Nanchang. |
Mr. Donald Dunde Yu, Tuniu's founder, Chairman and Chief Executive Officer, said, "2018 has been a year filled with achievements and milestones. We perfected our sales and service networks, opened offline retail stores to improve our user acquisition ability and launched local tour operators to strengthen our service capability. Going forward in 2019, we will focus on the customer experience, because our customers are our greatest asset. We will continue to leverage Tuniu's core competitive advantage in packaged tour products to differentiate ourselves from our peers and to provide the best experience to our customers."
Ms. Maria Yi Xin, Tuniu's Chief Financial Officer, said, "We are pleased to announce Tuniu achieved non-GAAP profitability and positive operating cash flow for the full year 2018 for the first time since our listing, reflecting positive changes in Tuniu as a result of the implementation of our core strategies. In 2019, we will continue to leverage our leading position and our competitive advantage in China's online leisure travel market to unlock additional value for our customers and shareholders."
Fourth Quarter 2018 Results
Net revenues were RMB471.2 million (US$68.5 million) in the fourth quarter of 2018, representing a year-over-year increase of 0.3% from the corresponding period in 2017.
Cost of revenues was RMB201.0 million (US$29.2 million) in the fourth quarter of 2018, representing a year-over-year decrease of 14.4% from the corresponding period in 2017. As a percentage of net revenues, cost of revenues was 42.7% in the fourth quarter of 2018 compared to 50.0% in the corresponding period in 2017.
Gross profit was RMB270.2 million (US$39.3 million) in the fourth quarter of 2018, representing a year-over-year increase of 14.9% from the corresponding period in 2017. The increase was primarily due to the increase in efficiency resulting from economies of scale.
Operating expenses were RMB373.3 million (US$54.3 million) in the fourth quarter of 2018, representing a year-over-year decrease of 18.1% from the corresponding period in 2017. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB46.9 million (US$6.8 million) in the fourth quarter of 2018. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB326.4 million (US$47.5 million) in the fourth quarter of 2018, representing a year-over-year decrease of 18.8%.
Loss from operations was RMB103.1 million (US$15.0 million) in the fourth quarter of 2018, compared to a loss from operations of RMB220.8 million in the fourth quarter of 2017. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB55.8 million (US$8.1 million) in the fourth quarter of 2018.
Net loss was RMB72.9 million (US$10.6 million) in the fourth quarter of 2018, compared to a net loss of RMB186.1 million in the fourth quarter of 2017. Non-GAAP net loss, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB25.6 million (US$3.7 million) in the fourth quarter of 2018.
Net loss attributable to ordinary shareholders was RMB64.7 million (US$9.4 million) in the fourth quarter of 2018, compared to a net loss attributable to ordinary shareholders of RMB184.9 million in the fourth quarter of 2017. Non-GAAP net loss attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB17.3 million (US$2.5 million) in the fourth quarter of 2018.
As of December 31, 2018, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB1.7 billion (US$245.8 million).
Fiscal Year 2018 Results
Net revenues were RMB2.2 billion (US$325.8 million) in 2018, representing a year-over-year increase of 2.2% from 2017.
Cost of revenues was RMB1.1 billion (US$154.9 million) in 2018, representing a year-over-year increase of 4.0% from 2017. As a percentage of net revenues, cost of revenues was 47.5% in 2018 compared to 46.7% in 2017.
Gross profit was RMB1.2 billion (US$170.9 million) in 2018, representing a year-over-year increase of 0.6% from 2017. The increase was primarily due to the increase in efficiency resulting from economies of scale, which was partially offset by the decrease in other revenues.
Operating expenses were RMB1.5 billion (US$221.7 million) in 2018, representing a year-over-year decrease of 25.7% from 2017. Share-based compensation expenses and amortization of acquired intangible assets, which were allocated to operating expenses, were RMB208.8 million (US$30.4 million) in 2018. Non-GAAP operating expenses, which excluded share-based compensation expenses and amortization of acquired intangible assets, were RMB1.3 billion (US$191.3 million) in 2018, representing a year-over-year decrease of 27.4%.
Loss from operations was RMB349.0 million (US$50.8 million) in 2018, compared to a loss from operations of RMB883.4 million in 2017. Non-GAAP loss from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB138.7 million (US$20.2 million) in 2018.
Net loss was RMB199.4 million (US$29.0 million) in 2018, compared to a net loss of RMB771.3 million in 2017. Non-GAAP net income, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB10.9 million (US$1.6 million) in 2018.
Net loss attributable to ordinary shareholders was RMB187.9 million (US$27.3 million) in 2018, compared to a net loss attributable to ordinary shareholders of RMB773.0 million in 2017. Non-GAAP net income attributable to ordinary shareholders, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB22.4 million (US$3.3 million) in 2018.
Business Outlook
For the first quarter of 2019, Tuniu expects to generate RMB432.5 million to RMB456.5 million of net revenues, which represents 5% to 10% decrease year-over-year. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.
Conference Call Information
Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on February 28, 2019, (9:00 pm, Beijing/Hong Kong Time, on February 28, 2019) to discuss the fourth quarter and fiscal year 2018 financial results.
To participate in the conference call, please dial the following numbers:
US: |
+1-888-346-8982 |
Hong Kong: |
+852-301-84992 |
China: |
4001-201203 |
International: |
+1-412-902-4272 |
Conference ID: Tuniu 4Q 2018 Earnings Call
A telephone replay will be available one hour after the end of the conference through March 7, 2019. The dial-in details are as follows:
US: |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Replay Access Code: 10129007
Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.
About Tuniu
Tuniu (Nasdaq: TOUR) is a leading online leisure travel company in China that offers a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu has over 2,200,000 stock keeping units (SKUs) of packaged tours, covering over 420 departing cities throughout China and all popular destinations worldwide. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network. For more information, please visit http://ir.tuniu.com.
Safe Harbor Statement
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; the Company's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company's structure, business and industry; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to cost of revenues, research and product development expenses, sales and marketing expenses, general and administrative expenses, operating expenses, loss from operations, net loss, net loss attributable to ordinary shareholders, net loss per ordinary share attributable to ordinary shareholders-basic and diluted and net loss per ADS, which excludes share-based compensation expenses and amortization of acquired intangible assets. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.
A limitation of using non-GAAP financial measures excluding share-based compensation expenses and amortization of acquired intangible assets is that share-based compensation expenses and amortization of acquired intangible assets have been – and will continue to be – significant recurring expenses in the Company's business. You should not view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies.
For investor and media inquiries, please contact:
China
Mary Chen
Investor Relations Director
Tuniu Corporation
Phone: +86-25-6960-9988
E-mail: ir@tuniu.com
(Financial Tables Follow)
Tuniu Corporation |
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
(All amounts in thousands, except per share information) |
|||||
|
December 31, 2017 |
|
December 31, 2018 |
|
December 31, 2018 |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
484,101 |
|
560,356 |
|
81,500 |
Restricted cash |
91,810 |
|
270,670 |
|
39,367 |
Short-term investments |
3,084,634 |
|
859,211 |
|
124,967 |
Accounts receivable, net |
286,627 |
|
347,547 |
|
50,549 |
Amounts due from related parties |
171,331 |
|
696,520 |
|
101,305 |
Prepayments and other current assets |
939,463 |
|
1,673,584 |
|
243,413 |
Yield enhancement products and accrued interest |
31,337 |
|
- |
|
- |
Total current assets |
5,089,303 |
|
4,407,888 |
|
641,101 |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Long-term investments |
484,991 |
|
1,302,506 |
|
189,442 |
Property and equipment, net |
148,278 |
|
187,360 |
|
27,250 |
Intangible assets, net |
460,634 |
|
317,885 |
|
46,234 |
Land use right, net |
- |
|
100,836 |
|
14,666 |
Goodwill |
147,639 |
|
159,409 |
|
23,185 |
Yield enhancement products over one year and accrued interest |
170,505 |
|
- |
|
- |
Other non-current assets |
156,455 |
|
81,039 |
|
11,787 |
Total non-current assets |
1,568,502 |
|
2,149,035 |
|
312,564 |
Total assets |
6,657,805 |
|
6,556,923 |
|
953,665 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts and notes payable |
852,500 |
|
1,305,610 |
|
189,893 |
Amounts due to related parties |
86,923 |
|
77,159 |
|
11,222 |
Salary and welfare payable |
187,561 |
|
104,480 |
|
15,196 |
Taxes payable |
32,036 |
|
23,316 |
|
3,391 |
Advances from customers |
1,210,615 |
|
1,058,946 |
|
154,017 |
Accrued expenses and other current liabilities |
373,690 |
|
533,144 |
|
77,544 |
Amounts due to the individual investors of yield enhancement products |
177,971 |
|
- |
|
- |
Total current liabilities |
2,921,296 |
|
3,102,655 |
|
451,263 |
|
|
|
|
|
|
Non-current liabilities |
42,481 |
|
40,416 |
|
5,878 |
Total liabilities |
2,963,777 |
|
3,143,071 |
|
457,141 |
|
|
|
|
|
|
Mezzanine equity |
|
|
|
|
|
Redeemable noncontrolling interests |
96,719 |
|
69,319 |
|
10,082 |
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Ordinary shares |
248 |
|
249 |
|
36 |
Less: Treasury stock |
(185,419) |
|
(304,535) |
|
(44,293) |
Additional paid-in capital |
9,013,793 |
|
9,061,979 |
|
1,318,010 |
Accumulated other comprehensive income |
272,386 |
|
284,079 |
|
41,318 |
Accumulated deficit |
(5,505,897) |
|
(5,691,409) |
|
(827,781) |
Total Tuniu's shareholders' equity |
3,595,111 |
|
3,350,363 |
|
487,290 |
Noncontrolling interests |
2,198 |
|
(5,830) |
|
(848) |
Total Shareholders' equity |
3,597,309 |
|
3,344,533 |
|
486,442 |
Total liabilities and shareholders' equity |
6,657,805 |
|
6,556,923 |
|
953,665 |
|
|
|
|
|
|
Tuniu Corporation |
|||||||
Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income |
|||||||
(All amounts in thousands, except per share information) |
|||||||
|
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
|
December 31, 2017 |
|
September 30, 2018 |
|
December 31, 2018 |
|
December 31, 2018 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
Packaged tours |
290,054 |
|
632,723 |
|
357,619 |
|
52,014 |
Others |
179,832 |
|
130,408 |
|
113,616 |
|
16,525 |
Net revenues |
469,886 |
|
763,131 |
|
471,235 |
|
68,539 |
Cost of revenues |
(234,733) |
|
(371,622) |
|
(201,018) |
|
(29,237) |
Gross profit |
235,153 |
|
391,509 |
|
270,217 |
|
39,302 |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
Research and product development |
(111,151) |
|
(78,270) |
|
(75,854) |
|
(11,033) |
Sales and marketing |
(193,696) |
|
(209,563) |
|
(209,094) |
|
(30,411) |
General and administrative |
(154,490) |
|
(122,936) |
|
(120,510) |
|
(17,527) |
Other operating income |
3,348 |
|
15,656 |
|
32,130 |
|
4,673 |
Total operating expenses |
(455,989) |
|
(395,113) |
|
(373,328) |
|
(54,298) |
Loss from operations |
(220,836) |
|
(3,604) |
|
(103,111) |
|
(14,996) |
Other income/(expenses) |
|
|
|
|
|
|
|
Interest and investment income, net |
44,426 |
|
38,167 |
|
30,696 |
|
4,465 |
Foreign exchange losses, net |
(2,009) |
|
(9,030) |
|
(2,043) |
|
(297) |
Other (loss)/income, net |
(147) |
|
1,293 |
|
(505) |
|
(73) |
(Loss)/Income before income tax expense |
(178,566) |
|
26,826 |
|
(74,963) |
|
(10,901) |
Income tax (expense)/benefit |
(7,569) |
|
1,126 |
|
2,025 |
|
295 |
Net (loss)/income |
(186,135) |
|
27,952 |
|
(72,938) |
|
(10,606) |
Net loss attributable to noncontrolling interests |
(2,939) |
|
(4,104) |
|
(9,511) |
|
(1,383) |
Net (loss)/income attributable to redeemable |
(93) |
|
831 |
|
(1,848) |
|
(269) |
Net (loss)/income attributable to Tuniu Corporation |
(183,103) |
|
31,225 |
|
(61,579) |
|
(8,954) |
Accretion on of redeemable noncontrolling interest |
(1,757) |
|
(204) |
|
(3,082) |
|
(448) |
Net (loss)/income attributable to ordinary |
(184,860) |
|
31,021 |
|
(64,661) |
|
(9,402) |
|
|
|
|
|
|
|
|
Net (loss)/income |
(186,135) |
|
27,952 |
|
(72,938) |
|
(10,606) |
Other comprehensive (loss)/income: |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil tax |
(24,770) |
|
16,342 |
|
1 |
|
- |
Comprehensive (loss)/income |
(210,905) |
|
44,294 |
|
(72,937) |
|
(10,606) |
|
|
|
|
|
|
|
|
(Loss)/Income per share |
|
|
|
|
|
|
|
Basic |
(0.48) |
|
0.08 |
|
(0.17) |
|
(0.02) |
Diluted |
(0.48) |
|
0.08 |
|
(0.17) |
|
(0.02) |
|
|
|
|
|
|
|
|
(Loss)/Income per ADS* |
|
|
|
|
|
|
|
Basic |
(1.44) |
|
0.24 |
|
(0.51) |
|
(0.06) |
Diluted |
(1.44) |
|
0.24 |
|
(0.51) |
|
(0.06) |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in |
387,993,534 |
|
370,412,795 |
|
370,486,502 |
|
370,486,502 |
Weighted average number of ordinary shares used in |
387,993,534 |
|
379,333,481 |
|
370,486,502 |
|
370,486,502 |
|
|
|
|
|
|
|
|
Share-based compensation expenses included are as follows: |
|
|
|
|
|
|
|
Cost of revenues |
230 |
|
614 |
|
392 |
|
57 |
Research and product development |
1,324 |
|
3,790 |
|
2,173 |
|
316 |
Sales and marketing |
201 |
|
556 |
|
333 |
|
48 |
General and administrative |
17,089 |
|
14,731 |
|
8,901 |
|
1,295 |
Total |
18,844 |
|
19,691 |
|
11,799 |
|
1,716 |
|
|
|
|
|
|
|
|
*Each ADS represents three of the Company's ordinary shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuniu Corporation |
|||||
Unaudited Condensed Consolidated Statements of Comprehensive Loss |
|||||
(All amounts in thousands, except per share information) |
|||||
|
Year Ended |
|
Year Ended |
|
Year Ended |
|
December 31, 2017 |
|
December 31, 2018 |
|
December 31, 2018 |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
Revenues |
|
|
|
|
|
Packaged tours |
1,589,353 |
|
1,830,630 |
|
266,254 |
Others |
602,747 |
|
409,519 |
|
59,562 |
Net revenues |
2,192,100 |
|
2,240,149 |
|
325,816 |
Cost of revenues |
(1,024,206) |
|
(1,065,022) |
|
(154,901) |
Gross profit |
1,167,894 |
|
1,175,127 |
|
170,915 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Research and product development |
(541,126) |
|
(315,222) |
|
(45,847) |
Sales and marketing |
(894,148) |
|
(778,126) |
|
(113,174) |
General and administrative |
(637,795) |
|
(487,372) |
|
(70,885) |
Other operating income |
21,749 |
|
56,599 |
|
8,232 |
Total operating expenses |
(2,051,320) |
|
(1,524,121) |
|
(221,674) |
Loss from operations |
(883,426) |
|
(348,994) |
|
(50,759) |
Other income/(expenses) |
|
|
|
|
|
Interest and investment income, net |
130,250 |
|
152,929 |
|
22,243 |
Foreign exchange losses, net |
(2,394) |
|
(11,729) |
|
(1,706) |
Other (loss)/income, net |
(121) |
|
8,576 |
|
1,247 |
Loss before income tax expense |
(755,691) |
|
(199,218) |
|
(28,975) |
Income tax expense |
(15,625) |
|
(153) |
|
(22) |
Net loss |
(771,316) |
|
(199,371) |
|
(28,997) |
Net loss attributable to noncontrolling interests |
(4,934) |
|
(14,037) |
|
(2,042) |
Net income attributable to redeemable noncontrolling |
922 |
|
178 |
|
26 |
Net loss attributable to Tuniu Corporation |
(767,304) |
|
(185,512) |
|
(26,981) |
Accretion on redeemable noncontrolling interest |
(5,725) |
|
(2,422) |
|
(352) |
Net loss attributable to ordinary shareholders |
(773,029) |
|
(187,934) |
|
(27,333) |
|
|
|
|
|
|
Net loss |
(771,316) |
|
(199,371) |
|
(28,997) |
Other comprehensive income/(loss): |
|
|
|
|
|
Foreign currency translation adjustment, net of nil tax |
(128,539) |
|
11,693 |
|
1,701 |
Comprehensive loss |
(899,855) |
|
(187,678) |
|
(27,296) |
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
Net loss per ordinary share attributable to ordinary |
(2.04) |
|
(0.50) |
|
(0.07) |
Net loss per ADS - basic and diluted* |
(6.12) |
|
(1.50) |
|
(0.21) |
Weighted average number of ordinary shares used in |
378,230,039 |
|
377,744,381 |
|
377,744,381 |
|
|
|
|
|
|
Share-based compensation expenses included are as follows: |
|
|
|
|
|
Cost of revenues |
1,075 |
|
1,483 |
|
216 |
Research and product development |
6,864 |
|
9,124 |
|
1,327 |
Sales and marketing |
1,650 |
|
1,305 |
|
190 |
General and administrative |
89,086 |
|
56,826 |
|
8,265 |
Total |
98,675 |
|
68,738 |
|
9,998 |
|
|
|
|
|
|
*Each ADS represents three of the Company's ordinary shares. |
|
|
|
|
Reconciliations of GAAP and Non-GAAP Results |
|||||||
(All amounts in thousands, except per share information) |
|||||||
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2018 |
||||||
|
GAAP |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
Result |
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
Cost of revenues |
(201,018) |
|
392 |
|
- |
|
(200,626) |
|
|
|
|
|
|
|
|
Research and product development |
(75,854) |
|
2,173 |
|
589 |
|
(73,092) |
Sales and marketing |
(209,094) |
|
333 |
|
34,163 |
|
(174,598) |
General and administrative |
(120,510) |
|
8,901 |
|
781 |
|
(110,828) |
Other operating income |
32,130 |
|
- |
|
- |
|
32,130 |
Total operating expenses |
(373,328) |
|
11,407 |
|
35,533 |
|
(326,388) |
|
|
|
|
|
|
|
|
Loss from operations |
(103,111) |
|
11,799 |
|
35,533 |
|
(55,779) |
|
|
|
|
|
|
|
|
Net loss |
(72,938) |
|
11,799 |
|
35,533 |
|
(25,606) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(64,661) |
|
11,799 |
|
35,533 |
|
(17,329) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to ordinary |
(0.17) |
|
|
|
|
|
(0.05) |
Net loss per ADS - basic and diluted (RMB) |
(0.51) |
|
|
|
|
|
(0.15) |
Weighted average number of ordinary shares used |
370,486,502 |
|
|
|
|
|
370,486,502 |
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2018 |
||||||
|
GAAP |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
Result |
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
Cost of revenues |
(371,622) |
|
614 |
|
- |
|
(371,008) |
|
|
|
|
|
|
|
|
Research and product development |
(78,270) |
|
3,790 |
|
399 |
|
(74,081) |
Sales and marketing |
(209,563) |
|
556 |
|
34,163 |
|
(174,844) |
General and administrative |
(122,936) |
|
14,731 |
|
781 |
|
(107,424) |
Other operating income |
15,656 |
|
- |
|
- |
|
15,656 |
Total operating expenses |
(395,113) |
|
19,077 |
|
35,343 |
|
(340,693) |
|
|
|
|
|
|
|
|
(Loss)/Income from operations |
(3,604) |
|
19,691 |
|
35,343 |
|
51,430 |
|
|
|
|
|
|
|
|
Net income |
27,952 |
|
19,691 |
|
35,343 |
|
82,986 |
|
|
|
|
|
|
|
|
Net income attributable to ordinary shareholders |
31,021 |
|
19,691 |
|
35,343 |
|
86,055 |
|
|
|
|
|
|
|
|
Net income per ordinary share attributable to |
|
|
|
|
|
|
|
-Basic |
0.08 |
|
|
|
|
|
0.23 |
-Diluted |
0.08 |
|
|
|
|
|
0.23 |
Net income per ADS(RMB) |
|
|
|
|
|
|
|
-Basic |
0.24 |
|
|
|
|
|
0.69 |
-Diluted |
0.24 |
|
|
|
|
|
0.69 |
Weighted average number of ordinary shares |
|
|
|
|
|
|
|
-Basic |
370,412,795 |
|
|
|
|
|
370,412,795 |
-Diluted |
379,333,481 |
|
|
|
|
|
379,333,481 |
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2017 |
||||||
|
GAAP |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
Result |
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
Cost of revenues |
(234,733) |
|
230 |
|
- |
|
(234,503) |
|
|
|
|
|
|
|
|
Research and product development |
(111,151) |
|
1,324 |
|
399 |
|
(109,428) |
Sales and marketing |
(193,696) |
|
201 |
|
34,163 |
|
(159,332) |
General and administrative |
(154,490) |
|
17,089 |
|
777 |
|
(136,624) |
Other operating income |
3,348 |
|
- |
|
- |
|
3,348 |
Total operating expenses |
(455,989) |
|
18,614 |
|
35,339 |
|
(402,036) |
|
|
|
|
|
|
|
|
Loss from operations |
(220,836) |
|
18,844 |
|
35,339 |
|
(166,653) |
|
|
|
|
|
|
|
|
Net loss |
(186,135) |
|
18,844 |
|
35,339 |
|
(131,952) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(184,860) |
|
18,844 |
|
35,339 |
|
(130,677) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to ordinary |
(0.48) |
|
|
|
|
|
(0.34) |
Net loss per ADS - basic and diluted (RMB) |
(1.44) |
|
|
|
|
|
(1.02) |
Weighted average number of ordinary shares used |
387,993,534 |
|
|
|
|
|
387,993,534 |
|
|||||||
*Basic net income/(loss) per share is calculated by dividing net income/(loss) attributable to ordinary shareholders by the weighted average |
Reconciliations of GAAP and Non-GAAP Results |
|||||||
(All amounts in thousands, except per share information) |
|||||||
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018 |
||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(1,065,022) |
|
1,483 |
|
- |
|
(1,063,539) |
|
|
|
|
|
|
|
|
Research and product development |
(315,222) |
|
9,124 |
|
1,786 |
|
(304,312) |
Sales and marketing |
(778,126) |
|
1,305 |
|
136,652 |
|
(640,169) |
General and administrative |
(487,372) |
|
56,826 |
|
3,124 |
|
(427,422) |
Other operating income |
56,599 |
|
- |
|
- |
|
56,599 |
Total operating expenses |
(1,524,121) |
|
67,255 |
|
141,562 |
|
(1,315,304) |
|
|
|
|
|
|
|
|
Loss from operations |
(348,994) |
|
68,738 |
|
141,562 |
|
(138,694) |
|
|
|
|
|
|
|
|
Net (loss)/income |
(199,371) |
|
68,738 |
|
141,562 |
|
10,929 |
|
|
|
|
|
|
|
|
Net (loss)/income attributable to ordinary shareholders |
(187,934) |
|
68,738 |
|
141,562 |
|
22,366 |
|
|
|
|
|
|
|
|
Net (loss)/income per ordinary share attributable to |
|
|
|
|
|
|
|
-Basic |
(0.50) |
|
|
|
|
|
0.06 |
-Diluted |
(0.50) |
|
|
|
|
|
0.06 |
Net (loss)/income per ADS(RMB) |
|
|
|
|
|
|
|
-Basic |
(1.50) |
|
|
|
|
|
0.18 |
-Diluted |
(1.50) |
|
|
|
|
|
0.18 |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used |
377,744,381 |
|
|
|
|
|
377,744,381 |
Weighted average number of ordinary shares used |
377,744,381 |
|
|
|
|
|
386,061,224 |
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017 |
||||||
|
GAAP Result |
|
Share-based |
|
Amortization of acquired |
|
Non-GAAP |
|
|
Compensation |
|
intangible assets |
|
Result |
|
|
|
|
|
|
|
|
|
Cost of revenues |
(1,024,206) |
|
1,075 |
|
- |
|
(1,023,131) |
|
|
|
|
|
|
|
|
Research and product development |
(541,126) |
|
6,864 |
|
1,596 |
|
(532,666) |
Sales and marketing |
(894,148) |
|
1,650 |
|
136,652 |
|
(755,846) |
General and administrative |
(637,795) |
|
89,086 |
|
3,273 |
|
(545,436) |
Other operating income |
21,749 |
|
- |
|
- |
|
21,749 |
Total operating expenses |
(2,051,320) |
|
97,600 |
|
141,521 |
|
(1,812,199) |
|
|
|
|
|
|
|
|
Loss from operations |
(883,426) |
|
98,675 |
|
141,521 |
|
(643,230) |
|
|
|
|
|
|
|
|
Net loss |
(771,316) |
|
98,675 |
|
141,521 |
|
(531,120) |
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders |
(773,029) |
|
98,675 |
|
141,521 |
|
(532,833) |
|
|
|
|
|
|
|
|
Net loss per ordinary share attributable to ordinary |
(2.04) |
|
|
|
|
|
(1.41) |
Net loss per ADS - basic and diluted |
(6.12) |
|
|
|
|
|
(4.23) |
Weighted average number of ordinary shares used |
378,230,039 |
|
|
|
|
|
378,230,039 |
|
|
|
|
|
|
|
|
*Basic net income/(loss) per share is calculated by dividing net income/(loss) attributable to ordinary shareholders by the weighted average number |
View original content:http://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2018-financial-results-300803986.html
SOURCE Tuniu